Skip to content
Riskpilot
← Back to search
Sign in
Get full access
&Partner ApS
APS
Active
CVR 38773593
Islands Brygge 79A, 2300
København S
Activities of advertising agencies
·
NACE 7311
Est. 2017 · 8 years old
10 employees
www.ogpartner.dk
Monitor
Share
Denmark
/
Companies
/
Activities of advertising agencies
/
&Partner ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
5M
7M
9M
6M
2021
7M
2022
6M
2023
6M
2024
8M
2025
EBITDA
DKK millions
3M
1M
0M
-1M
-3M
1M
2021
1M
0%
2022
-2M
-300%
2023
0M
+100%
2024
2M
+200%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
5.730
6.616
5.757
6.179
8.114
Staff expenses
-5.080
-5.612
-7.283
-5.905
-6.324
EBITDA
650
1.004
-1.525
274
1.790
Depreciation & amort.
-21
-41
-48
-68
-78
EBIT
629
963
-1.574
207
1.712
Net financials
-22
-39
-27
-27
-23
Profit before tax
607
924
-1.600
180
1.689
Tax
152
222
-179
-76
411
Net profit
456
703
-1.422
255
1.278
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
3.581
5.001
3.204
5.591
5.672
Equity
1.726
2.429
1.007
1.262
2.541
Long-term debt
231
239
244
251
260
Short-term debt
1.623
2.164
1.953
4.078
2.870
Total debt
1.855
2.403
2.196
4.329
3.131
Financial ratios
5-year trend
EBITDA margin (of gross profit)
22.1%
This company
2021
2025
Equity ratio
44.8%
This company
38.2%
Market median
+17% vs market
2021
2025
Return on equity
50.3%
This company
18.4%
Market median
+173% vs market
2021
2025
Net profit margin (of gross profit)
15.8%
This company
2021
2025
Asset turnover (of gross profit)
1.43×
This company
2021
2025
Debt / equity
1.23×
This company
0.62×
Market median
-98% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on &Partner ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
