| Revenue | DKK -19K | -81% |
| EBITDA | DKK -19K | +81% |
| Net profit | DKK 137K | +721% |
| Total assets | DKK 15,4M | +2% |
| Equity | DKK 9M | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | -400 | 2.851 | 3.698 | 1.745 | -20 | -102 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | -400 | 2.851 | 3.698 | 1.745 | -20 | -102 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | -400 | 2.851 | 3.698 | 1.745 | -20 | -102 | -19 |
| Net financials | 0 | -5 | -116 | -171 | -260 | -248 | 123 | 195 |
| Profit before tax | 154 | -406 | 2.736 | 3.527 | 1.485 | -268 | 21 | 176 |
| Tax | 34 | -80 | 602 | 776 | 333 | -49 | 5 | 39 |
| Net profit | 120 | -325 | 2.133 | 2.751 | 1.152 | -219 | 17 | 137 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.687 | 8.045 | 12.543 | 15.220 | 16.168 | 14.968 | 15.112 | 15.412 |
| Equity | 3.420 | 3.030 | 5.164 | 7.915 | 9.067 | 8.848 | 8.865 | 9.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 5.015 | 7.380 | 7.306 | 7.101 | 6.119 | 6.247 | 6.410 |
| Total debt | 268 | 5.015 | 7.380 | 7.306 | 7.101 | 6.119 | 6.247 | 6.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2018 | — | — |
JC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMAN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Pedersen | Management | 0 companies |
| Jørn-Aage Christensen | Management | 0 companies |