| Revenue | DKK 6,3M | +22% |
| EBITDA | DKK 2,2M | +91% |
| Net profit | DKK 1,2M | +63% |
| Total assets | DKK 8,6M | +6% |
| Equity | DKK 3M | +51% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.033 | 3.039 | 3.511 | 4.512 | 5.693 | 5.164 | 6.290 |
| Staff expenses | -2.644 | -2.768 | -3.438 | -4.004 | -3.883 | -4.003 | -4.095 |
| EBITDA | 389 | 271 | 73 | 507 | 1.810 | 1.149 | 2.195 |
| Depreciation & amort. | -72 | -118 | -118 | -167 | -142 | -124 | -461 |
| EBIT | 317 | 153 | -45 | 340 | 1.668 | 1.025 | 1.734 |
| Net financials | -16 | -3 | -10 | -12 | -71 | -25 | -158 |
| Profit before tax | 301 | 150 | -55 | 328 | 1.598 | 1.000 | 1.576 |
| Tax | 70 | 39 | -15 | 70 | 356 | 251 | 356 |
| Net profit | 231 | 111 | -40 | 259 | 1.242 | 749 | 1.219 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.793 | 2.803 | 3.048 | 3.032 | 4.023 | 8.145 | 8.623 |
| Equity | 281 | 392 | 352 | 611 | 1.753 | 2.001 | 3.021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.664 | 3.116 |
| Short-term debt | 1.512 | 2.406 | 2.696 | 2.420 | 2.127 | 3.298 | 2.228 |
| Total debt | 1.512 | 2.406 | 2.696 | 2.420 | 2.127 | 5.962 | 5.344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2017 | — | — |
GR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RM Holding, Thy ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Galsgaard | Management | 0 companies |
| Gert Rasmus Fink Højen | Management | 0 companies |