| Revenue | DKK 25K | +84% |
| EBITDA | DKK 16K | +380% |
| Net profit | DKK 11K | +364% |
| Total assets | DKK 157K | -3% |
| Equity | DKK 113K | +11% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 132 | 71 | -23 | 114 | 44 | 14 | 25 |
| Staff expenses | -261 | -59 | -41 | -0 | -37 | -0 | -19 | -9 |
| EBITDA | -103 | 72 | 30 | -23 | 77 | 44 | -6 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | 72 | 30 | -23 | 77 | 44 | -6 | 16 |
| Net financials | -4 | -5 | -5 | -5 | -3 | -2 | 0 | 0 |
| Profit before tax | -108 | 68 | 25 | -28 | 74 | 42 | -5 | 16 |
| Tax | -0 | -0 | -0 | -0 | 8 | 9 | -1 | 5 |
| Net profit | -108 | 68 | 25 | -28 | 66 | 33 | -4 | 11 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 213 | 255 | 109 | 221 | 146 | 161 | 157 |
| Equity | -58 | 10 | 36 | 7 | 74 | 106 | 102 | 113 |
| Long-term debt | 184 | 0 | 180 | 90 | 90 | 0 | 0 | 0 |
| Short-term debt | 16 | 203 | 219 | 101 | 148 | 40 | 60 | 44 |
| Total debt | 199 | 203 | 219 | 101 | 148 | 40 | 60 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joakim Holding ApS | Company | 90.0% | 90.0% | 2023 |
Side7 ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Bekker Michelsen Xavier | Management | 0 companies |
| Søren Seibæk Henriksen | Board of Directors | 0 companies |
| Ernst Bindzus | Chairman | 0 companies |