| Revenue | DKK -23K | -18% |
| EBITDA | DKK -23K | +18% |
| Net profit | DKK 9M | +22% |
| Total assets | DKK 64,5M | +18% |
| Equity | DKK 61,7M | +17% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -170 | -23 | -27 | -26 | -27 | -28 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -170 | -23 | -27 | -26 | -27 | -28 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -170 | -23 | -27 | -26 | -27 | -28 | -23 |
| Net financials | -0 | 3.144 | 1.383 | 4.910 | 4.535 | 7.730 | 7.391 | 8.999 |
| Profit before tax | -0 | 2.974 | 1.360 | 4.883 | 4.509 | 7.704 | 7.364 | 8.977 |
| Tax | -0 | -0 | -43 | -6 | -6 | -6 | -6 | -5 |
| Net profit | -0 | 2.974 | 1.403 | 4.889 | 4.515 | 7.709 | 7.370 | 8.982 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 23.944 | 26.920 | 28.538 | 33.629 | 38.068 | 46.953 | 54.555 | 64.519 |
| Equity | 50 | 26.868 | 28.271 | 33.160 | 37.675 | 45.385 | 52.755 | 61.736 |
| Long-term debt | 23.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 53 | 268 | 469 | 392 | 1.569 | 1.800 | 2.783 |
| Total debt | 23.894 | 53 | 268 | 469 | 392 | 1.569 | 1.800 | 2.783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YB Management | Management | 2017 | — | — |
XX Management | Management | 2023 | — | — |
WY Management | Management | 2017 | — | — |
YM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Yu Bohong | Management | 0 companies |
| Xu Xiaodan | Management | 0 companies |
| Wang Yidan | Management | 0 companies |
| Ye Mingsheng | Management | 0 companies |