| Revenue | DKK 11,2M | +19% |
| EBITDA | DKK 3,2M | +61% |
| Net profit | DKK 2M | +100% |
| Total assets | DKK 10,9M | +19% |
| Equity | DKK 3,1M | +189% |
| Employees | 62 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.466 | 5.124 | 5.765 | 6.583 | 6.869 | 8.155 | 9.369 | 11.183 |
| Staff expenses | -1.964 | -3.770 | -4.257 | -4.727 | -5.264 | -6.382 | -7.047 | -7.824 |
| EBITDA | -498 | 1.354 | 1.508 | 1.856 | 1.605 | 1.676 | 2.006 | 3.232 |
| Depreciation & amort. | -194 | -243 | -258 | -290 | -527 | -532 | -604 | -617 |
| EBIT | -692 | 1.111 | 1.250 | 1.565 | 1.078 | 1.144 | 1.403 | 2.615 |
| Net financials | -193 | -159 | -59 | 6 | 20 | -60 | -85 | 9 |
| Profit before tax | -885 | 952 | 1.191 | 1.571 | 1.099 | 1.084 | 1.318 | 2.624 |
| Tax | -217 | 233 | 265 | 354 | 256 | 239 | 297 | 586 |
| Net profit | -668 | 719 | 926 | 1.217 | 842 | 845 | 1.021 | 2.037 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.116 | 2.911 | 4.141 | 6.606 | 7.742 | 8.488 | 9.143 | 10.913 |
| Equity | -618 | 101 | 1.027 | 1.268 | 893 | 898 | 1.078 | 3.116 |
| Long-term debt | 2.818 | 1.535 | 204 | 549 | 131 | 202 | 2.330 | 2.481 |
| Short-term debt | 851 | 1.149 | 2.724 | 4.512 | 6.332 | 6.965 | 5.302 | 4.878 |
| Total debt | 3.670 | 2.684 | 2.927 | 5.061 | 6.463 | 7.168 | 7.632 | 7.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JB Cafe Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Stevn | Chief Executive Officer | 0 companies |
| Bent Christensen | Management | 0 companies |