| Revenue | DKK 4,5M | +125% |
| EBITDA | DKK 3,8M | +115% |
| Net profit | DKK 3M | +112% |
| Total assets | DKK 4,1M | +47% |
| Equity | DKK 2M | +346% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.239 | 1.771 | 2.547 | 2.416 | 2.828 | 3.062 | 3.762 | 1.987 | 4.469 |
| Staff expenses | -573 | -576 | -611 | -638 | -641 | -607 | -474 | -212 | -658 |
| EBITDA | 666 | 1.195 | 1.936 | 1.778 | 2.187 | 2.455 | 3.288 | 1.775 | 3.811 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 666 | 1.195 | 1.936 | 1.778 | 2.187 | 2.455 | 3.288 | 1.775 | 3.811 |
| Net financials | -6 | -5 | -8 | -10 | -7 | 22 | 23 | 25 | -0 |
| Profit before tax | 660 | 1.190 | 1.928 | 1.768 | 2.180 | 2.477 | 3.311 | 1.800 | 3.810 |
| Tax | 151 | 268 | 427 | 390 | 481 | 551 | 735 | 398 | 845 |
| Net profit | 509 | 921 | 1.501 | 1.378 | 1.699 | 1.926 | 2.576 | 1.402 | 2.966 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.276 | 1.731 | 2.771 | 1.535 | 1.608 | 2.363 | 3.032 | 2.768 | 4.075 |
| Equity | 764 | 1.185 | 1.551 | 628 | 949 | 1.176 | 1.626 | 452 | 2.016 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 512 | 546 | 1.220 | 907 | 654 | 1.175 | 1.392 | 2.300 | 2.041 |
| Total debt | 512 | 546 | 1.220 | 907 | 654 | 1.175 | 1.392 | 2.300 | 2.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hero Ventures ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gerner Rohlin | Management | 0 companies |