| Revenue | DKK 3,8M | +4% |
| EBITDA | DKK 240K | +229% |
| Net profit | DKK -45K | +88% |
| Total assets | DKK 2,7M | -17% |
| Equity | DKK -287K | -18% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.855 | 3.598 | 3.101 | 3.696 | 3.835 |
| Staff expenses | -2.915 | -3.247 | -3.219 | -3.882 | -3.595 |
| EBITDA | 940 | 351 | -118 | -186 | 240 |
| Depreciation & amort. | -265 | -261 | -265 | -205 | -226 |
| EBIT | 675 | 91 | -382 | -391 | 14 |
| Net financials | -25 | -70 | -92 | -102 | -70 |
| Profit before tax | 649 | 20 | -474 | -493 | -56 |
| Tax | 143 | 12 | -104 | -108 | -11 |
| Net profit | 506 | 9 | -370 | -386 | -45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.083 | 4.192 | 2.734 | 3.318 | 2.745 |
| Equity | 854 | 513 | 143 | -242 | -287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.136 | 3.584 | 2.487 | 3.459 | 2.951 |
| Total debt | 2.136 | 3.584 | 2.487 | 3.459 | 2.951 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Management | Management | 2017 |
| Former (1) | ||
RR Management | Management | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Rahbek Hølund | Management | 0 companies |
| Johnny Vinther Christensen | Management | 0 companies |
| Henrik Høstrup Sørensen | Board of Directors | 0 companies |
| Jonny Skrivarhaug | Chairman | 0 companies |
| Kim Dalgaard Jensen | Chairman | 0 companies |
| Claus Høstrup Sørensen | Board of Directors | 0 companies |