| Revenue | DKK -39K | +11% |
| EBITDA | DKK -39K | -11% |
| Net profit | DKK -5M | +91% |
| Total assets | DKK 132,4M | +0% |
| Equity | DKK 37,8M | -12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -26 | -21 | -35 | -35 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -21 | -35 | -35 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -21 | -35 | -35 | -39 |
| Net financials | -5.940 | -7.855 | -12.233 | -56.259 | -5.072 |
| Profit before tax | -5.967 | -7.876 | -12.268 | -56.294 | -5.110 |
| Tax | -986 | -1.024 | -819 | -151 | -146 |
| Net profit | -4.981 | -6.853 | -11.449 | -56.143 | -4.964 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 197.822 | 195.590 | 189.135 | 132.207 | 132.432 |
| Equity | 117.029 | 110.177 | 98.907 | 42.764 | 37.800 |
| Long-term debt | 80.564 | 85.196 | 86.820 | 89.376 | 94.529 |
| Short-term debt | 228 | 217 | 3.408 | 67 | 103 |
| Total debt | 80.792 | 85.413 | 90.228 | 89.443 | 94.632 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 2025 |
| Former (3) | ||
TD Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
DJ Management | Management | 2018 – 2021 |
PB Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Degn | Chief Executive Officer | 0 companies |
| Morten Wordenskjold Hansen | Management | 0 companies |
| Dennis Jørgen Althoff-Andersen | Management | 0 companies |
| Peter Back | Management | 0 companies |
| Niels Keergaard Christiansen | Chairman | 0 companies |
| Rodrigo Strecke | Chairman | 0 companies |