| Revenue | DKK -7M | -57% |
| EBITDA | DKK 17,2M | -9% |
| Net profit | DKK -13,5M | +36% |
| Total assets | DKK 367,4M | -7% |
| Equity | DKK 123M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40.464 | 32.065 | 13.452 | -16.118 | -6.958 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40.464 | 32.065 | 13.452 | 18.882 | 17.242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40.464 | 32.065 | 13.452 | 18.882 | 17.242 |
| Net financials | -7.266 | -6.995 | -7.673 | -45.679 | -34.470 |
| Profit before tax | 33.198 | 25.069 | 5.780 | -26.797 | -17.228 |
| Tax | 7.304 | 5.515 | 1.271 | -5.635 | -3.696 |
| Net profit | 25.895 | 19.554 | 4.508 | -21.161 | -13.532 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 415.782 | 432.888 | 428.086 | 395.434 | 367.389 |
| Equity | 133.628 | 153.182 | 157.690 | 136.529 | 122.996 |
| Long-term debt | 243.972 | 234.325 | 227.402 | 218.078 | 208.803 |
| Short-term debt | 20.826 | 22.806 | 19.450 | 23.708 | 22.704 |
| Total debt | 264.798 | 257.132 | 246.851 | 241.785 | 231.506 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 2025 |
| Former (3) | ||
TD Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
DJ Management | Management | 2018 – 2021 |
PB Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Degn | Chief Executive Officer | 0 companies |
| Morten Wordenskjold Hansen | Management | 0 companies |
| Dennis Jørgen Althoff-Andersen | Management | 0 companies |
| Peter Back | Management | 0 companies |
| Niels Keergaard Christiansen | Chairman | 0 companies |
| Rodrigo Strecke | Chairman | 0 companies |