| Revenue | DKK 10,8M | -195% |
| EBITDA | DKK 6,9M | -3% |
| Net profit | DKK 6,6M | +161% |
| Total assets | DKK 196,9M | +2% |
| Equity | DKK 94,9M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.819 | 14.068 | 6.086 | -11.359 | 10.842 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.819 | 14.068 | 6.086 | 7.141 | 6.942 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.819 | 14.068 | 6.086 | 7.141 | 6.942 |
| Net financials | -1.343 | -1.010 | -1.654 | -20.994 | 1.466 |
| Profit before tax | 12.476 | 13.058 | 4.432 | -13.853 | 8.408 |
| Tax | 2.745 | 2.873 | 975 | -3.048 | 1.850 |
| Net profit | 9.732 | 10.185 | 3.457 | -10.806 | 6.558 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 193.978 | 205.034 | 208.462 | 193.017 | 196.882 |
| Equity | 85.493 | 95.679 | 99.136 | 88.330 | 94.888 |
| Long-term debt | 87.068 | 85.547 | 84.182 | 82.910 | 82.623 |
| Short-term debt | 6.768 | 7.342 | 8.377 | 8.848 | 5.345 |
| Total debt | 93.836 | 92.888 | 92.559 | 91.758 | 87.968 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 2025 |
| Former (3) | ||
TD Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
DJ Management | Management | 2018 – 2021 |
PB Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Degn | Chief Executive Officer | 0 companies |
| Morten Wordenskjold Hansen | Management | 0 companies |
| Dennis Jørgen Althoff-Andersen | Management | 0 companies |
| Peter Back | Management | 0 companies |
| Niels Keergaard Christiansen | Chairman | 0 companies |
| Rodrigo Strecke | Chairman | 0 companies |