| Revenue | DKK 37,3M | -10851% |
| EBITDA | DKK 18,3M | +29% |
| Net profit | DKK 23,5M | +441% |
| Total assets | DKK 308M | +9% |
| Equity | DKK 137,7M | +21% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57 | 14.551 | 23.383 | -347 | 37.332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 14.551 | 4.558 | 14.236 | 18.320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 14.551 | 4.558 | 14.236 | 18.320 |
| Net financials | -6.515 | -6.796 | -7.643 | -22.749 | 11.952 |
| Profit before tax | -6.458 | 7.755 | -3.085 | -8.512 | 30.271 |
| Tax | -1.599 | 2.026 | -43 | -1.618 | 6.781 |
| Net profit | -4.859 | 5.729 | -3.042 | -6.895 | 23.491 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 383.575 | 379.895 | 349.387 | 282.900 | 308.030 |
| Equity | 106.480 | 112.209 | 121.132 | 114.237 | 137.728 |
| Long-term debt | 244.906 | 235.870 | 195.943 | 145.989 | 141.765 |
| Short-term debt | 27.954 | 26.448 | 28.698 | 22.674 | 24.660 |
| Total debt | 272.860 | 262.318 | 224.642 | 168.663 | 166.425 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 2025 |
| Former (3) | ||
TD Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
DJ Management | Management | 2018 – 2021 |
PB Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Degn | Chief Executive Officer | 0 companies |
| Morten Wordenskjold Hansen | Management | 0 companies |
| Dennis Jørgen Althoff-Andersen | Management | 0 companies |
| Peter Back | Management | 0 companies |
| Niels Keergaard Christiansen | Chairman | 0 companies |
| Rodrigo Strecke | Chairman | 0 companies |