| Revenue | DKK 180K | -86% |
| EBITDA | DKK 180K | -86% |
| Net profit | DKK 147K | -85% |
| Total assets | DKK 1,2M | -10% |
| Equity | DKK 1,1M | +16% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.297 | 969 | 480 | 1.251 | 180 |
| Staff expenses | -1.112 | -1.097 | -757 | -0 | -0 |
| EBITDA | 186 | -899 | -277 | 1.251 | 180 |
| Depreciation & amort. | -253 | -261 | -237 | -302 | -58 |
| EBIT | -67 | -1.160 | -514 | 949 | 122 |
| Net financials | -89 | -109 | 2.813 | 209 | 67 |
| Profit before tax | -156 | -1.269 | 2.299 | 1.158 | 189 |
| Tax | -0 | -0 | -0 | 159 | 42 |
| Net profit | -156 | -1.269 | 2.299 | 998 | 147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.236 | 1.718 | 718 | 1.347 | 1.213 |
| Equity | -1.087 | -2.356 | -57 | 941 | 1.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.323 | 4.074 | 776 | 363 | 95 |
| Total debt | 3.323 | 4.074 | 776 | 363 | 95 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2022 |
| Former (3) | ||
SS Management | Management | 2017 – 2022 |
LM Management | Management | 2017 – 2018 |
MS Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sascha Sejr Bjerregaard | Management | 0 companies |
| Lotte Matzen Veirup | Management | 0 companies |
| Marianne Stavid Olsen | Chief Executive Officer | 0 companies |
| Michael Seiger Kristiansen | Management | 0 companies |