| Revenue | DKK -455K | +55% |
| EBITDA | DKK -455K | -55% |
| Net profit | DKK 12,5M | -8% |
| Total assets | DKK 273,8M | -2% |
| Equity | DKK 196,6M | +5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -114 | -216 | -216 | -154 | -208 | -483 | -294 | -455 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -114 | -216 | -216 | -154 | -208 | -483 | -294 | -455 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -114 | -216 | -216 | -154 | -208 | -483 | -294 | -455 |
| Net financials | 2.880 | 7.539 | 10.971 | 18.382 | 15.757 | 8.583 | 12.747 | 11.840 |
| Profit before tax | 2.766 | 7.323 | 10.755 | 18.228 | 15.549 | 8.100 | 12.453 | 11.385 |
| Tax | -25 | -54 | -143 | -127 | -896 | -842 | -1.033 | -1.080 |
| Net profit | 2.791 | 7.377 | 10.898 | 18.355 | 16.445 | 8.942 | 13.486 | 12.465 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 118.272 | 123.089 | 128.803 | 174.553 | 242.153 | 264.612 | 278.845 | 273.834 |
| Equity | 118.158 | 120.946 | 127.185 | 142.590 | 166.164 | 178.154 | 187.956 | 196.562 |
| Long-term debt | 0 | 254 | 1.448 | 31.805 | 75.746 | 85.889 | 86.229 | 73.978 |
| Short-term debt | 114 | 1.889 | 170 | 158 | 243 | 569 | 4.543 | 3.294 |
| Total debt | 114 | 2.143 | 1.618 | 31.963 | 75.989 | 86.458 | 90.772 | 77.272 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 5.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Ove Nielsen | Chairman | 0 companies |
| Jens Misser Poulsen | Board of Directors | 0 companies |