| Revenue | DKK 179K | -12% |
| EBITDA | DKK -242K | +24% |
| Net profit | DKK -299K | +10% |
| Total assets | DKK 257K | +17% |
| Equity | DKK -1,9M | -18% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 105 | 611 | 475 | 403 | 359 | 203 | 179 |
| Staff expenses | -1.711 | -1.416 | -1.333 | -854 | -708 | -520 | -421 |
| EBITDA | -1.606 | -805 | -858 | -451 | -349 | -318 | -242 |
| Depreciation & amort. | -6 | -26 | -13 | -0 | -0 | -0 | -0 |
| EBIT | -1.612 | -831 | -871 | -451 | -349 | -318 | -242 |
| Net financials | 13 | 0 | -21 | -41 | -61 | -110 | -142 |
| Profit before tax | -1.599 | -831 | -892 | -492 | -410 | -428 | -383 |
| Tax | -351 | -183 | -197 | -108 | -90 | -94 | -84 |
| Net profit | -1.248 | -648 | -695 | -384 | -320 | -334 | -299 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 978 | 450 | 523 | 454 | 468 | 219 | 257 |
| Equity | 752 | 104 | -591 | -975 | -1.295 | -1.629 | -1.928 |
| Long-term debt | 0 | 50 | 140 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 296 | 974 | 1.429 | 1.763 | 1.848 | 2.185 |
| Total debt | 226 | 346 | 1.114 | 1.429 | 1.763 | 1.848 | 2.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADIBUS A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Korsgaard Eriksen | Management | 0 companies |
| Brian Stærk Sørensen | Chairman | 0 companies |
| Mette Gjørup Eriksen | Board of Directors | 0 companies |
| Kenneth Boris Jensen | Board of Directors | 0 companies |
| Michael Barkholt | Board of Directors | 0 companies |