| Revenue | DKK -343K | -24% |
| EBITDA | DKK -343K | +24% |
| Net profit | DKK 5,6M | -60% |
| Total assets | DKK 289,5M | +2% |
| Equity | DKK 238,6M | +0% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -146 | -491 | -251 | -59 | -278 | -451 | -343 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -146 | -491 | -251 | -59 | -278 | -451 | -343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -146 | -491 | -251 | -59 | -278 | -451 | -343 |
| Net financials | 5.662 | 22.871 | 7.191 | 17.936 | 1.104 | 114.153 | 17.648 | 7.151 |
| Profit before tax | 5.646 | 22.726 | 6.700 | 17.686 | 1.045 | 113.875 | 17.197 | 6.808 |
| Tax | -6 | -29 | -258 | 2 | 1 | -815 | 3.129 | 1.243 |
| Net profit | 5.653 | 22.755 | 6.958 | 17.684 | 1.045 | 114.690 | 14.068 | 5.565 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24.847 | 98.206 | 92.780 | 106.618 | 109.516 | 260.336 | 284.452 | 289.469 |
| Equity | 24.242 | 83.351 | 89.147 | 106.213 | 108.433 | 228.993 | 238.061 | 238.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 605 | 14.854 | 3.633 | 404 | 1.082 | 31.343 | 46.391 | 50.843 |
| Total debt | 605 | 14.854 | 3.633 | 404 | 1.082 | 31.343 | 46.391 | 50.843 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 0.0% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Dam Hansen | Deputy Chairman | 0 companies |
| Jørgen Kristen Gram Holst | Chairman | 0 companies |
| Claus Hedegaard Eriksen | Chairman | 0 companies |
| Henry Heiberg | Deputy Chairman | 0 companies |
| Gitte Elkjær Pedersen | Board of Directors | 0 companies |
| Jakob Schmidt | Chairman | 0 companies |
| Thomas Menzel Bløcher | Board of Directors | 0 companies |