| Revenue | DKK 2,1M | -32% |
| EBITDA | DKK 3,4M | +64% |
| Net profit | DKK 670K | +859% |
| Total assets | DKK 91,9M | +0% |
| Equity | DKK 32,4M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.610 | 1.948 | 2.542 | 3.029 | 2.053 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.272 | 20.323 | -10.489 | 2.078 | 3.409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.272 | 20.323 | -10.489 | 2.078 | 3.409 |
| Net financials | -289 | -281 | -555 | -2.191 | -2.551 |
| Profit before tax | -1.561 | 20.041 | -11.044 | -113 | 858 |
| Tax | -343 | 3.792 | -2.430 | -25 | 188 |
| Net profit | -1.218 | 16.249 | -8.615 | -88 | 670 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 87.365 | 105.852 | 92.906 | 92.196 | 91.886 |
| Equity | 24.200 | 40.449 | 31.835 | 31.746 | 32.416 |
| Long-term debt | 48.859 | 48.968 | 48.287 | 49.020 | 91.077 |
| Short-term debt | 8.125 | 6.827 | 6.075 | 4.923 | 5.048 |
| Total debt | 56.984 | 55.795 | 54.362 | 53.943 | 52.993 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (4) | ||
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
LP Management | Management | 2018 – 2019 |
TJ Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2017 – 2018 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Tomas Jandorf | Management | 0 companies |
| Søren Stensdal | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Rasmus Friis Jørgensen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |