| Revenue | DKK 829K | -48% |
| EBITDA | DKK 3,6M | +348% |
| Net profit | DKK 1,9M | +989% |
| Total assets | DKK 46,6M | -6% |
| Equity | DKK 21,1M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.427 | 1.456 | 1.591 | 1.590 | 829 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.458 | 10.992 | -3.559 | 798 | 3.573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.458 | 10.992 | -3.559 | 798 | 3.573 |
| Net financials | -143 | -141 | -274 | -1.071 | -1.154 |
| Profit before tax | 1.315 | 10.851 | -3.833 | -273 | 2.420 |
| Tax | 289 | 2.121 | -843 | -60 | 524 |
| Net profit | 1.026 | 8.730 | -2.990 | -213 | 1.895 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.630 | 55.201 | 50.071 | 49.499 | 46.627 |
| Equity | 13.658 | 22.388 | 19.398 | 19.185 | 21.080 |
| Long-term debt | 24.579 | 24.563 | 24.299 | 24.508 | 41.054 |
| Short-term debt | 3.995 | 3.012 | 2.268 | 1.876 | 956 |
| Total debt | 28.574 | 27.575 | 26.567 | 26.384 | 21.800 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (4) | ||
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
LP Management | Management | 2018 – 2019 |
TJ Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2017 – 2018 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Tomas Jandorf | Management | 0 companies |
| Søren Stensdal | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Rasmus Friis Jørgensen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |