| Revenue | DKK 1,1M | -29% |
| EBITDA | DKK 2,8M | +1477% |
| Net profit | DKK 1,3M | +227% |
| Total assets | DKK 45,5M | -8% |
| Equity | DKK 20,5M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.604 | 1.523 | 1.633 | 1.568 | 1.106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.628 | 11.037 | -2.706 | -205 | 2.815 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.628 | 11.037 | -2.706 | -205 | 2.815 |
| Net financials | -144 | -142 | -273 | -1.066 | -1.207 |
| Profit before tax | 1.484 | 10.896 | -2.979 | -1.271 | 1.608 |
| Tax | 326 | 2.131 | -655 | -280 | 345 |
| Net profit | 1.157 | 8.764 | -2.324 | -991 | 1.263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.663 | 55.173 | 50.895 | 49.330 | 45.548 |
| Equity | 13.813 | 22.578 | 20.254 | 19.262 | 20.526 |
| Long-term debt | 24.623 | 24.575 | 24.302 | 24.602 | 40.670 |
| Short-term debt | 3.870 | 2.836 | 2.100 | 1.618 | 863 |
| Total debt | 28.493 | 27.411 | 26.402 | 26.220 | 21.530 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (4) | ||
LB Management | Management | 2019 – 2020 |
LP Management | Management | 2018 – 2019 |
MB Management | Management | 2020 – 2026 |
TJ Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2017 – 2018 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Tomas Jandorf | Management | 0 companies |
| Søren Stensdal | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Rasmus Friis Jørgensen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |