| Revenue | DKK -237,3M | +70% |
| EBITDA | DKK -290,2M | -65% |
| Net profit | DKK -283,8M | -67% |
| Total assets | DKK 716,7M | +429% |
| Equity | DKK 660,9M | +520% |
| Employees | 56 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -202 | -1.925 | -5.638 | -18.000 | -45.155 | -139.746 | -237.296 |
| Staff expenses | -0 | -564 | -2.483 | -8.326 | -27.819 | -36.196 | -52.880 |
| EBITDA | -202 | -2.489 | -8.121 | -26.326 | -72.974 | -175.942 | -290.176 |
| Depreciation & amort. | -0 | -0 | -21 | -21 | -99 | -414 | -8.067 |
| EBIT | -202 | -2.489 | -8.142 | -26.347 | -73.073 | -176.355 | -298.243 |
| Net financials | -0 | -0 | -490 | 5.572 | -701 | 550 | 8.953 |
| Profit before tax | -202 | -2.489 | -8.632 | -20.775 | -73.774 | -175.806 | -289.290 |
| Tax | -0 | -395 | -1.256 | -4.395 | -5.500 | -5.500 | -5.500 |
| Net profit | -202 | -2.094 | -7.376 | -16.380 | -68.274 | -170.306 | -283.790 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 205 | 1.439 | 8.682 | 67.486 | 38.342 | 135.610 | 716.743 |
| Equity | 198 | -1.896 | -9.272 | 52.463 | 16.554 | 106.611 | 660.945 |
| Long-term debt | 0 | 3.242 | 17.162 | 7.412 | 7.800 | 8.468 | 17.903 |
| Short-term debt | 7 | 93 | 792 | 7.611 | 13.988 | 20.531 | 37.895 |
| Total debt | 7 | 3.335 | 17.954 | 15.023 | 21.788 | 28.999 | 55.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2025 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LH | Founder | 2017 | — | — |
CF Founder | Founder | 2017 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CM Management | Management | 2022 | — | — |
DM Management | Management | 2022 | — | — |
NB Founder | Founder | 2017 | — | — |
PK Management | Management | 2022 | — | — |
LH Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
Novo Holdings A/S | Company | 5.0% | 5.0% | 2026 |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2024 | |
NB 2017 ApS | Company | 10.0% | 10.0% | 2021 |
Engelholm ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 5.0% | 5.0% | 2024 | |
CFN Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse René Sørensen | Management | 0 companies |
| Henrik Stage | Chief Executive Officer | 0 companies |
| Lars Henning Milman Engelholm | Founder | 0 companies |
| Christoffer Fagernæs Nielsen | Founder | 0 companies |
| Michael Friedrich Pehl | Chief Executive Officer | 0 companies |
| Carmel Martina Lynch | Management | 0 companies |
| Dominik Mumberg | Management | 0 companies |
| Niels Behrendt | Founder | 0 companies |
| Pernille Kristine Hemmingsen | Management | 0 companies |
| Lone Harild Ottesen | Management | 0 companies |
| Laura Kay Shawver | Chairman | 0 companies |
| Chun Chi Carolyn Ng | Board of Directors | 0 companies |
| Carl Johan Rutger Kilander | Board of Directors | 0 companies |
| Edwin William de Graaf | Board of Directors | 0 companies |
| Mårten Steen | Board of Directors | 0 companies |
| Nandita Shangari | Board of Directors | 0 companies |
| Roy Dennis Baynes | Board of Directors | 0 companies |
| Ksenija Pavletic Aranicki | Board of Directors | 0 companies |
| Pieter Jeroen Bakker | Board of Directors | 0 companies |
| Lisanne Darunii de Jongh | Board of Directors | 0 companies |
| Iyona Rajkomar | Board of Directors | 0 companies |
| Joel Charles Barrish | Board of Directors | 0 companies |
| Cariad Chester | Board of Directors | 0 companies |
| Reza Halse | Board of Directors | 0 companies |
| John Sørensen Haurum | Chairman | 0 companies |
| Rajul Krishna Jain | Board of Directors | 0 companies |
| Ohad Hammer | Board of Directors | 0 companies |
| Joël Jean-Mairet | Deputy Chairman | 0 companies |