| Revenue | — | — |
| EBITDA | DKK -2,2M | -113% |
| Net profit | DKK -23M | -247% |
| Total assets | DKK 100,4M | -19% |
| Equity | DKK 50,6M | -31% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.629 | -43 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.629 | -43 | -72 | 56.131 | 1.268 | 16.478 | -2.210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.629 | -43 | -72 | 56.131 | 1.268 | 16.478 | -2.210 |
| Net financials | -127 | 7 | -84 | 56.086 | 840 | 15.686 | -22.875 |
| Profit before tax | 1.502 | -35 | -100 | 56.032 | 808 | 15.659 | -22.907 |
| Tax | 346 | 6 | -0 | -0 | -0 | -0 | 93 |
| Net profit | 1.157 | -42 | -100 | 56.032 | 808 | 15.659 | -23.000 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.564 | 4.068 | 11.784 | 91.375 | 91.477 | 123.854 | 100.380 |
| Equity | 1.207 | 1.165 | 1.064 | 57.097 | 57.905 | 73.564 | 50.564 |
| Long-term debt | 0 | 0 | 0 | 10.009 | 10.311 | 10.621 | 10.939 |
| Short-term debt | 358 | 2.903 | 10.720 | 24.269 | 23.261 | 39.669 | 38.877 |
| Total debt | 358 | 2.903 | 10.720 | 34.278 | 33.572 | 50.290 | 49.816 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2020 | |
| Individual | 15.0% | 0.0% | 2020 | |
| Individual | 15.0% | 0.0% | 2020 | |
| Individual | 15.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|