| Revenue | DKK -14K | +5% |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK -169K | -10% |
| Total assets | DKK 5,7M | +0% |
| Equity | DKK 537K | -24% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -51 | -15 | -15 | -11 | -15 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -55 | -15 | -15 | -11 | -15 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -55 | -15 | -15 | -11 | -15 | -13 | -14 |
| Net financials | -22 | -97 | 111 | 59 | 33 | -94 | -141 | -155 |
| Profit before tax | -41 | -151 | 96 | 44 | 22 | -109 | -154 | -169 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -41 | -151 | 96 | 44 | 22 | -109 | -154 | -169 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.503 | 5.264 | 5.449 | 5.583 | 5.698 | 5.683 | 5.674 | 5.669 |
| Equity | 959 | 808 | 904 | 948 | 969 | 860 | 707 | 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.544 | 4.456 | 4.545 | 4.636 | 4.728 | 4.823 | 4.967 | 5.132 |
| Total debt | 5.544 | 4.456 | 4.545 | 4.636 | 4.728 | 4.823 | 4.967 | 5.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Founder | Founder | 2017 | — | — |
TC Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 66.7% | 2017 | |
| Individual | 20.0% | 5.0% | 2017 | |
| Individual | 20.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Else Margrethe Carlsen | Founder | 0 companies |
| Thomas Christian Carlsen | Founder | 0 companies |