Riskpilot← Back to searchSign inGet full accessFunctional Supply A/S
A/SActiveCVR 38780514Torveporten 2, 4.Wholesale of other household goods · NACE 4649Est. 2017— employees
Revenue 2025
DKK -3M
+2346% vs 2024
EBITDA margin
100.0%
-2346% vs 2024
Equity ratio
97.1%
Financial strength
Net profit 2025
DKK -2,4M
-1262% vs 2024
| Revenue | DKK -3M | +2346% |
| EBITDA | DKK -3M | -2346% |
| Net profit | DKK -2,4M | -1262% |
| Total assets | DKK 37,7M | -11% |
| Equity | DKK 36,6M | -6% |
| Employees | — | — |
Legal name
Functional Supply A/S
CVR number
38780514
Legal form
Aktieselskab
NACE code
4649 · Wholesale of other household goods
Founded
6. juli 2017
Share capital
DKK 1.000.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse eller af en direktør i forening med et bestyrelsesmedlem.
Company purpose
Selskabets formål er salg af varer og hermed beslægtet virksomhed.
Address
Torveporten 2, 4.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.983 | 18.368 | 14.687 | 7.518 | 18.495 | 12.184 | -123 | -3.009 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.983 | 18.368 | 14.687 | 7.518 | 18.495 | 12.184 | -123 | -3.009 |
| Depreciation & amort. | -3.840 | -3.742 | -4.120 | -4.454 | -3.519 | -349 | -347 | -191 |
| EBIT | 11.143 | 14.626 | 10.567 | 3.064 | 14.976 | 11.835 | -470 | -3.200 |
| Net financials | -405 | -487 | -324 | -273 | -249 | 199 | 430 | 180 |
| Profit before tax | 10.738 | 14.139 | 10.243 | 2.791 | 15.225 | 12.034 | -40 | -3.020 |
| Tax | 2.362 | 3.147 | 2.354 | 641 | 6.054 | -83 | 133 | -664 |
| Net profit | 8.376 | 10.992 | 7.889 | 2.150 | 9.171 | 12.117 | -173 | -2.356 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 41.336 | 61.633 | 52.671 | 53.891 | 57.509 | 71.062 | 42.139 | 37.670 |
| Equity | 9.376 | 20.368 | 28.257 | 30.407 | 39.578 | 51.695 | 38.943 | 36.587 |
| Long-term debt | 11.154 | 8.200 | 5.694 | 2.223 | 770 | 281 | 0 | 0 |
| Short-term debt | 20.806 | 33.063 | 18.720 | 21.261 | 17.161 | 19.086 | 3.196 | 1.083 |
| Total debt | 31.960 | 41.263 | 24.414 | 23.484 | 17.931 | 19.367 | 3.196 | 1.083 |
EBITDA margin
-300900000.0%
This company
15.8%
Market median
-1904430480% vs market
20182025
Equity ratio
97.1%
This company
38.2%
Market median
+154% vs market
20182025
Return on equity
-6.4%
This company
18.4%
Market median
-135% vs market
20182025
Net profit margin
-235600000.0%
This company
8.1%
Market median
-2908642075% vs market
20182025
Asset turnover
-0.08×
This company
1.12×
Market median
-107% vs market
20182025
Debt / equity
0.03×
This company
0.62×
Market median
+95% vs market
20182025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2017-07-06 – 2018-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pure Gym Denmark Holding A/S | Company | 100.0% | 100.0% | 2017 |
Pure Gym Denmark A/S | Company | 100.0% | 100.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Forward TopCo A/S
Functional Supply A/S Board members of Functional Supply A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Nørdum Bentzen | Chief Executive Officer | 0 companies |
| Lars Brøndum Hagedorn Frødstrup | Management | 0 companies |
| Alexander Basil John Wood | Chairman | 0 companies |
| Steen Albrechtslund | Chairman | 0 companies |
| Ahmet Bayram | Board of Directors | 0 companies |
| Michael Schrøder | Board of Directors | 0 companies |
| Jimmi Nielsen Kragelund | Board of Directors | 0 companies |
| Niels Meidahl | Chairman | 0 companies |
| Lars Philip Vølund Philipson | Board of Directors | 0 companies |
| Claus Haderup Nielsen | Board of Directors | 0 companies |
| Humphrey Michael Cobbold | Chairman | 0 companies |
| Hannah Haugbølle Thomsen | Board of Directors | 0 companies |
| Zelda Hansson | Board of Directors | 0 companies |