| Revenue | DKK 2,7M | +13% |
| EBITDA | DKK 126K | +208% |
| Net profit | DKK 58K | +150% |
| Total assets | DKK 981K | +54% |
| Equity | DKK -300K | +16% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.202 | 2.166 | 1.867 | 2.343 | 1.524 | 2.233 | 2.418 | 2.729 |
| Staff expenses | -1.498 | -1.736 | -1.555 | -1.737 | -2.179 | -2.065 | -2.534 | -2.603 |
| EBITDA | -296 | 429 | 312 | 606 | -656 | 168 | -116 | 126 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 |
| EBIT | -312 | 413 | 296 | 590 | -672 | 152 | -132 | 110 |
| Net financials | -23 | -31 | -12 | -7 | -9 | -21 | -17 | -33 |
| Profit before tax | -335 | 382 | 285 | 583 | -681 | 131 | -150 | 77 |
| Tax | -0 | 10 | 63 | 153 | -149 | 29 | -33 | 19 |
| Net profit | -335 | 371 | 222 | 430 | 532 | 102 | -117 | 58 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 502 | 691 | 1.294 | 750 | 1.195 | 638 | 981 |
| Equity | -285 | 86 | -15 | 415 | -343 | -241 | -359 | -300 |
| Long-term debt | 309 | 0 | 0 | 0 | 0 | 27 | 0 | 21 |
| Short-term debt | 650 | 412 | 705 | 846 | 1.084 | 1.398 | 996 | 1.251 |
| Total debt | 650 | 412 | 705 | 846 | 1.084 | 1.426 | 996 | 1.272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MINDWORK ApS | Company | 50.0% | 50.0% | 2017 |
Psykolog KMA Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Møller Andersen | Management | 0 companies |
| Henrik Vestergaard Tingleff | Board of Directors | 0 companies |
| Vibeke Christine Lunding-Gregersen | Chairman | 0 companies |