| Revenue | DKK -30K | -117% |
| EBITDA | DKK -30K | -117% |
| Net profit | DKK -30K | -120% |
| Total assets | DKK 49K | +0% |
| Equity | DKK 6K | +101% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3.022 | -1.692 | 4.243 | 176 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.022 | -1.692 | 4.243 | 176 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.022 | -1.692 | 4.243 | 176 | -30 |
| Net financials | -400 | -354 | -225 | -24 | -0 |
| Profit before tax | -3.422 | -2.047 | 4.018 | 152 | -30 |
| Tax | -739 | -361 | 946 | -0 | -0 |
| Net profit | -2.683 | -1.686 | 3.072 | 152 | -30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51.436 | 31.657 | 23.967 | 49 | 49 |
| Equity | -2.642 | -4.328 | -1.256 | -1.105 | 6 |
| Long-term debt | 27.039 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.040 | 35.986 | 25.223 | 1.154 | 44 |
| Total debt | 54.078 | 35.986 | 25.223 | 1.154 | 44 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2025 |
| Former (3) | ||
RS Management | Management | 2019 – 2025 |
MT Management | Management | 2017 – 2019 |
ML Management | Management | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Sørensen | Management | 0 companies |
| Peter Søgaard | Management | 0 companies |
| Morten Thye | Management | 0 companies |
| Morten Lykke | Management | 0 companies |
| Andreas Odgaard Stampe Bagunck | Chairman | 0 companies |
| Johnny Jensen | Chairman | 0 companies |
| Lise Kalsensgaard Schmidt | Board of Directors | 0 companies |