| Revenue | DKK -290K | +248% |
| EBITDA | DKK -290K | -248% |
| Net profit | DKK -271K | -264% |
| Total assets | DKK 3K | -98% |
| Equity | DKK -131K | -193% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -131 | -1.270 | -74 | -210 | -217 | -117 | -83 | -290 |
| Staff expenses | -0 | -11 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.423 | 9 | -498 | -210 | -217 | -117 | -83 | -290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.423 | 9 | -498 | -210 | -217 | -117 | -83 | -290 |
| Net financials | 1 | -1.187 | -54 | -59 | -3 | 5 | 5 | 1 |
| Profit before tax | -1.377 | 85 | -489 | -270 | -220 | -112 | -78 | -289 |
| Tax | 3 | 12 | -0 | -0 | -46 | -16 | -4 | -19 |
| Net profit | -1.380 | 73 | -489 | -270 | -173 | -96 | -74 | -271 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.179 | 1.259 | 763 | 581 | 316 | 317 | 146 | 3 |
| Equity | 1.170 | 1.243 | 754 | 484 | 311 | 215 | 140 | -131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 16 | 9 | 97 | 6 | 102 | 6 | 134 |
| Total debt | 9 | 16 | 9 | 97 | 6 | 102 | 6 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ES - INVESTERING HOLDING 2011 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen Skjærbæk | Management | 0 companies |
| Hasse Martin Diemer | Chairman | 0 companies |
| Michael Gjelstrup Stenskrog | Chairman | 0 companies |
| Lemmy Fialin | Board of Directors | 0 companies |