| Revenue | DKK 538K | -109% |
| EBITDA | DKK 313K | +105% |
| Net profit | DKK -252,2M | -1735% |
| Total assets | DKK 267,1M | -48% |
| Equity | DKK 245,8M | -51% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -389 | -337 | 24.767 | -5.980 | 538 |
| Staff expenses | -150 | -150 | -150 | -225 | -225 |
| EBITDA | -539 | -487 | 24.617 | -6.205 | 313 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -539 | -487 | 24.617 | -6.205 | 313 |
| Net financials | 34.509 | -107 | 24.923 | 21.626 | -252.544 |
| Profit before tax | 33.967 | -597 | 24.468 | 15.421 | -252.232 |
| Tax | -1 | 236 | -0 | -2 | -1 |
| Net profit | 33.968 | -833 | 24.468 | 15.423 | -252.231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 433.477 | 508.191 | 507.661 | 518.566 | 267.146 |
| Equity | 429.961 | 505.423 | 507.339 | 498.022 | 245.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.515 | 2.768 | 323 | 20.544 | 21.355 |
| Total debt | 3.515 | 2.768 | 323 | 20.544 | 21.355 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AM Management | Management | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2018 – 2025 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 100% | 100% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Marcus | Management | 0 companies |
| Lars Bentsen | Board of Directors | 0 companies |
| Mogens Snog | Board of Directors | 0 companies |
| Martin Svane | Board of Directors | 0 companies |
| Poul Østergaard Andersen | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Harry Hansen | Board of Directors | 0 companies |