| Revenue | DKK 1,1M | -13% |
| EBITDA | DKK 122K | -33% |
| Net profit | DKK 153K | +2966% |
| Total assets | DKK 1,3M | -12% |
| Equity | DKK 201K | +319% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 871 | 1.139 | 1.276 | 1.549 | 1.446 | 1.087 | 1.225 | 1.061 |
| Staff expenses | -884 | -874 | -871 | -994 | -1.366 | -1.375 | -1.040 | -938 |
| EBITDA | -13 | 265 | 405 | 554 | 80 | -463 | 182 | 122 |
| Depreciation & amort. | -43 | -42 | -52 | -52 | -49 | -12 | -10 | -0 |
| EBIT | -56 | 223 | 352 | 502 | 31 | -475 | 172 | 122 |
| Net financials | -6 | -3 | -4 | -11 | -52 | -35 | -153 | 30 |
| Profit before tax | -62 | 220 | 349 | 491 | -21 | -510 | 19 | 153 |
| Tax | -13 | 51 | 80 | 113 | 5 | -93 | 24 | -1 |
| Net profit | -49 | 169 | 268 | 378 | -26 | -417 | -5 | 153 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.302 | 1.386 | 1.715 | 2.537 | 1.657 | 1.827 | 1.532 | 1.341 |
| Equity | 1 | 170 | 318 | 497 | 471 | 53 | 48 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 566 | 0 | 0 |
| Short-term debt | 1.299 | 1.212 | 1.395 | 2.041 | 1.187 | 1.207 | 1.484 | 1.140 |
| Total debt | 1.299 | 1.212 | 1.395 | 2.041 | 1.187 | 1.774 | 1.484 | 1.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Balloony Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thurau | Management | 0 companies |