| Revenue | — | — |
| EBITDA | DKK -13,4M | -13395% |
| Net profit | DKK 55,5M | +183% |
| Total assets | DKK 535,1M | +15% |
| Equity | DKK 521,7M | +12% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | -125 | -144 | -23 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -344 | -124 | -144 | -23 | -99 | -13.360 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -344 | -124 | -144 | -23 | -99 | -13.360 |
| Net financials | 2.006 | 80.757 | 6.237 | 20.169 | 41.812 | 19.688 | 66.249 |
| Profit before tax | 1.999 | 80.413 | 6.113 | 20.025 | 41.789 | 19.589 | 52.889 |
| Tax | -9 | -32 | 74 | -968 | 6 | -12 | -2.657 |
| Net profit | 2.008 | 80.445 | 6.039 | 20.993 | 41.783 | 19.601 | 55.546 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 334.093 | 376.118 | 383.307 | 405.053 | 445.204 | 463.841 | 535.130 |
| Equity | 293.998 | 375.837 | 382.982 | 404.893 | 444.292 | 463.776 | 521.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40.095 | 281 | 325 | 160 | 911 | 65 | 13.423 |
| Total debt | 40.095 | 281 | 325 | 160 | 911 | 65 | 13.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2023 | — | — |
BS Management | Management | 2023 | — | — |
PA Management | Management | 2023 | — | — |
JF Management | Management | 2017 | — | — |
EJ Management | Management | 2023 | — | — |
TJ Management | Management | 2023 | — | — |
HS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4XBjerg ApS | Company | 25.0% | 25.0% | 2018 |
Mountain Top Holding III ApS | Company | 90.0% | 100.0% | 2023 |
BidCo of 14 September 2023 ApS | Company | 25.0% | 25.0% | 2023 |
Bjerg ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Martin Einar Lindahl | Management | 0 companies |
| Baljinder Singh | Management | 0 companies |
| Paul Andrew Swart | Management | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Eric Jay Dale | Management | 0 companies |
| Timothy John Marsh | Management | 0 companies |
| Henrik Støwer Petersen | Management | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Lars Cordt | Chairman | 0 companies |
| Henrik Lars Bjerg | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Chairman | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Board of Directors | 0 companies |
| Christoffer Arthur Müller | Deputy Chairman | 0 companies |
| Nikolaj Vejlsgaard | Deputy Chairman | 0 companies |