| Revenue | DKK 105K | -355% |
| EBITDA | DKK 105K | +355% |
| Net profit | DKK 32K | +128% |
| Total assets | DKK 9K | +47% |
| Equity | DKK -2,2M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -313 | -100 | -474 | -636 | 43 | -48 | -41 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -313 | -220 | -474 | -651 | 43 | -48 | -41 | 105 |
| Depreciation & amort. | -3 | -12 | -126 | -126 | -115 | -377 | -0 | -0 |
| EBIT | -315 | -233 | -599 | -777 | -72 | -425 | -41 | 105 |
| Net financials | -9 | -25 | -53 | -61 | -54 | -63 | -74 | -73 |
| Profit before tax | -324 | -258 | -652 | -838 | -126 | -488 | -116 | 32 |
| Tax | -71 | -58 | -143 | -184 | -28 | 389 | -0 | -0 |
| Net profit | -253 | -200 | -509 | -654 | -98 | -877 | -116 | 32 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 1.152 | 1.402 | 922 | 773 | 5 | 6 | 9 |
| Equity | -203 | -3 | -512 | -1.166 | -1.264 | -2.141 | -2.257 | -2.225 |
| Long-term debt | 0 | 0 | 339 | 450 | 450 | 450 | 475 | 500 |
| Short-term debt | 378 | 1.155 | 1.575 | 1.638 | 1.587 | 1.696 | 1.788 | 1.733 |
| Total debt | 378 | 1.155 | 1.914 | 2.088 | 2.037 | 2.146 | 2.263 | 2.233 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOCH HOLDING A/S | Company | 25.0% | 25.0% | 2019 |
LS Investment Holding ApS | Company | 25.0% | 25.0% | 2020 |
KIMKATSIM ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lykke Sørensen | Board of Directors | 0 companies |
| Kim Larsen | Chairman | 0 companies |
| Jan Arberg Koch | Board of Directors | 0 companies |