| Revenue | DKK 1,5M | +24% |
| EBITDA | DKK 613K | +90% |
| Net profit | DKK 138K | +144% |
| Total assets | DKK 2,7M | +66% |
| Equity | DKK 336K | +70% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.933 | 2.004 | 2.200 | 2.176 | 877 | 760 | 1.171 | 1.453 |
| Staff expenses | -1.159 | -1.058 | -1.157 | -1.150 | -793 | -812 | -849 | -840 |
| EBITDA | 773 | 946 | 1.044 | 1.026 | 83 | -51 | 322 | 613 |
| Depreciation & amort. | -487 | -494 | -494 | -494 | -494 | -324 | -699 | -320 |
| EBIT | 286 | 453 | 550 | 533 | -411 | -375 | -376 | 293 |
| Net financials | -204 | -260 | -208 | -63 | -200 | -73 | -29 | -116 |
| Profit before tax | 82 | 193 | 342 | 469 | -611 | -449 | -406 | 178 |
| Tax | 24 | 42 | 76 | 103 | -134 | -99 | -89 | 40 |
| Net profit | 58 | 150 | 266 | 366 | -477 | -350 | -316 | 138 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.574 | 5.720 | 5.244 | 3.606 | 4.097 | 2.652 | 1.654 | 2.749 |
| Equity | 183 | 333 | 975 | 1.341 | 864 | 514 | 198 | 336 |
| Long-term debt | 0 | 3.006 | 2.057 | 182 | 1.204 | 1.287 | 971 | 1.096 |
| Short-term debt | 6.367 | 2.311 | 2.124 | 1.985 | 2.029 | 780 | 429 | 1.281 |
| Total debt | 6.367 | 5.318 | 4.182 | 2.166 | 3.233 | 2.067 | 1.400 | 2.376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INGEMANN A/S AF 1989 | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkild Gunner Falkentoft | Management | 0 companies |
| Niels Ingemann Møller | Chairman | 0 companies |
| Peter Ditlev Nielsen | Board of Directors | 0 companies |
| Lars Saquero Møller | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |