| Revenue | DKK -319K | -10% |
| EBITDA | DKK -319K | +73% |
| Net profit | DKK -453K | +99% |
| Total assets | DKK 242K | -99% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | -113 | -574 | -353 | -319 |
| Staff expenses | -404 | -1.183 | -834 | -0 |
| EBITDA | -517 | -1.758 | -1.187 | -319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -517 | -1.758 | -1.187 | -319 |
| Net financials | -1.836 | 1.056 | -64.643 | -313 |
| Profit before tax | -2.354 | -702 | -65.830 | -632 |
| Tax | -534 | -1.302 | -277 | -179 |
| Net profit | -1.819 | 600 | -65.553 | -453 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 108.443 | 108.046 | 29.347 | 242 |
| Equity | 19.181 | 19.781 | -45.773 | 0 |
| Long-term debt | 82.595 | 75.429 | 0 | 0 |
| Short-term debt | 6.667 | 12.837 | 75.120 | 242 |
| Total debt | 89.262 | 88.266 | 75.120 | 242 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
IK Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
CL Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Kindberg | Chief Executive Officer | 0 companies |
| Carit Løvdal | Chief Executive Officer | 0 companies |
| Frode Strømman | Board of Directors | 0 companies |
| Poul Martin Kolind Bertelsen | Board of Directors | 0 companies |
| Joachim Snebang Vanggaard Jensen | Board of Directors | 0 companies |
| Emilia Caparros van Hauen | Board of Directors | 0 companies |
| Peter Fabrin | Board of Directors | 0 companies |
| Henrik Juul Hansen | Board of Directors | 0 companies |