| Revenue | DKK 4,1M | -987% |
| EBITDA | DKK 2,2M | +325% |
| Net profit | DKK 56,1M | +91% |
| Total assets | DKK 428,5M | +17% |
| Equity | DKK 421,5M | +15% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -460 | 4.082 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -277 | 105.322 | -9.452 | 3.935 | -35.101 | -957 | 2.150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -277 | 105.322 | -9.452 | 3.935 | -35.101 | -957 | 2.150 |
| Net financials | 13.631 | 590.548 | -2.513 | 12.126 | -264.279 | 31.167 | 55.583 |
| Profit before tax | 13.354 | 585.190 | -9.849 | 9.496 | -265.871 | 30.209 | 57.733 |
| Tax | -61 | -770 | -1.692 | 733 | -153 | 850 | 1.624 |
| Net profit | 13.415 | 585.960 | -8.157 | 8.763 | -265.718 | 29.360 | 56.109 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.386 | 603.792 | 597.275 | 625.284 | 335.864 | 367.443 | 428.550 |
| Equity | 13.515 | 599.475 | 591.318 | 600.081 | 334.364 | 366.516 | 421.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.871 | 4.317 | 5.958 | 25.203 | 1.500 | 927 | 7.009 |
| Total debt | 4.871 | 4.317 | 5.958 | 25.203 | 1.500 | 927 | 7.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2019 | — | — |
KH Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
Kornerup Invest ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jansson | Management | 0 companies |
| Karsten Hagel | Founder | 0 companies |