| Revenue | DKK 33,1M | +12% |
| EBITDA | DKK 15,7M | +22% |
| Net profit | DKK 8,8M | +389% |
| Total assets | DKK 51,3M | -28% |
| Equity | DKK 32,7M | +40% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.573 | 20.132 | 28.830 | 29.483 | 33.077 |
| Staff expenses | -12.335 | -13.917 | -15.830 | -16.583 | -17.369 |
| EBITDA | 5.237 | 6.214 | 13.001 | 12.900 | 15.707 |
| Depreciation & amort. | -260 | -180 | -188 | -284 | -403 |
| EBIT | 4.977 | 6.034 | 12.813 | 12.617 | 15.305 |
| Net financials | 4.596 | 6.394 | -4.342 | -8.128 | -3.147 |
| Profit before tax | 9.573 | 12.428 | 8.470 | 4.489 | 12.158 |
| Tax | 1.036 | 1.239 | 2.729 | 2.692 | 3.372 |
| Net profit | 8.537 | 11.189 | 5.742 | 1.798 | 8.786 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.634 | 50.154 | 62.596 | 70.850 | 51.256 |
| Equity | 23.240 | 26.194 | 24.791 | 23.299 | 32.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.074 | 23.601 | 31.104 | 27.882 | 18.022 |
| Total debt | 16.074 | 23.601 | 31.104 | 27.882 | 18.022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PF Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Former (5) | ||
| Board of Directors | 2017 – 2020 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Fjord Thomsen | Management | 0 companies |
| Ole Juul Jørgensen | Board of Directors | 0 companies |
| Brian Vogt | Chairman | 0 companies |
| Mogens Linderberg Larsen | Chairman | 0 companies |
| Kim Arthur Junk | Board of Directors | 0 companies |
| Knud Olsen Arneborg | Board of Directors | 0 companies |
| Finn Regnhard Just Jensen | Board of Directors | 0 companies |
| Kjeld Vogt | Board of Directors | 0 companies |
| Jørgen Lauridsen Jensen | Chairman | 0 companies |
| Hans Peter Jørgensen | Board of Directors | 0 companies |