| Revenue | DKK 87,9M | -1% |
| EBITDA | DKK 8,5M | +2% |
| Net profit | DKK 4,5M | -14% |
| Total assets | DKK 27M | -11% |
| Equity | DKK 12M | +60% |
| Employees | 95 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 49.837 | 31.701 | 52.169 | 45.194 | 90.678 | 88.622 | 87.910 |
| Staff expenses | -32.900 | -59.743 | -75.565 | -80.667 | -81.305 | -80.256 | -79.375 |
| EBITDA | 16.937 | -28.042 | -23.397 | -35.473 | 9.047 | 8.366 | 8.535 |
| Depreciation & amort. | -0 | -155 | -486 | -800 | -1.176 | -2.464 | -2.374 |
| EBIT | 16.937 | -28.197 | -23.883 | -36.273 | 7.871 | 5.902 | 6.161 |
| Net financials | 79 | -2.010 | -3.381 | -1.207 | -2.217 | -660 | -249 |
| Profit before tax | 17.016 | -30.207 | -23.987 | -37.480 | 5.654 | 5.242 | 5.912 |
| Tax | 3.777 | 2.064 | -541 | -3.960 | -0 | -0 | 1.411 |
| Net profit | 13.239 | -32.271 | -23.446 | -33.520 | 5.654 | 5.242 | 4.500 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 32.830 | 47.535 | 34.621 | 22.245 | 25.300 | 30.446 | 27.025 |
| Equity | 13.289 | -27.757 | -51.203 | -37.864 | -32.210 | 7.545 | 12.046 |
| Long-term debt | 0 | 1.927 | 4.913 | 4.913 | 5.021 | 5.197 | 5.281 |
| Short-term debt | 17.916 | 71.740 | 78.585 | 53.122 | 52.488 | 17.704 | 9.698 |
| Total debt | 17.916 | 73.667 | 83.499 | 58.035 | 57.509 | 22.901 | 14.979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2019 | — | — |
KH Management | Management | 2017 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
OM Management | Management | 2019 | — | — |
KO Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK Resi Topco 2 K/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jansson | Management | 0 companies |
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Chief Executive Officer | 0 companies |
| Ole Markussen | Management | 0 companies |
| Kenneth Ohlendorff | Management | 0 companies |
| Solveig Diana Hoffmann | Board of Directors | 0 companies |
| Donatella Fanti | Board of Directors | 0 companies |
| James Christopher Seppala | Board of Directors | 0 companies |
| Fernando Bautista Blazquez | Board of Directors | 0 companies |