| Revenue | DKK -308K | +479% |
| EBITDA | DKK -308K | -479% |
| Net profit | DKK -541K | +14% |
| Total assets | DKK 1,8M | +134% |
| Equity | DKK 416K | +109% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -169 | -836 | -89 | -53 | -308 |
| Staff expenses | -25 | -202 | -0 | -0 | -0 |
| EBITDA | -216 | -1.039 | -89 | -53 | -308 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -216 | -1.039 | -89 | -53 | -308 |
| Net financials | -98 | 310 | -164 | -260 | -228 |
| Profit before tax | -314 | -729 | -253 | -313 | -536 |
| Tax | -63 | 336 | 118 | 319 | 6 |
| Net profit | -251 | -1.065 | -371 | -632 | -541 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.552 | 1.319 | 1.126 | 754 | 1.765 |
| Equity | -2.697 | -3.763 | -4.134 | -4.766 | 416 |
| Long-term debt | 3.800 | 4.000 | 4.700 | 4.700 | 1.330 |
| Short-term debt | 3.449 | 1.082 | 560 | 820 | 19 |
| Total debt | 7.249 | 5.082 | 5.260 | 5.520 | 1.349 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2021 – 2025 | |
| Deputy Chairman | 2021 – 2025 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2019 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Rønnow | Management | 0 companies |
| Karianne Jæger | Board of Directors | 0 companies |
| Carsten Gisselmann Jensen | Deputy Chairman | 0 companies |
| Jakob Mark Thorsen | Chairman | 0 companies |
| Birger Arp-Hansen | Board of Directors | 0 companies |
| Michael Christiansen | Chairman | 0 companies |
| Pernille Lykke Christoffersen | Board of Directors | 0 companies |