| Revenue | DKK 513K | +182% |
| EBITDA | DKK 280K | +338% |
| Net profit | DKK 84K | +139% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK 65K | +430% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 158 | 255 | 325 | 202 | 200 | 182 | 513 |
| Staff expenses | -92 | -97 | -160 | -150 | -311 | -300 | -233 |
| EBITDA | 65 | 158 | 166 | 52 | -111 | -118 | 280 |
| Depreciation & amort. | -126 | -94 | -94 | -95 | -89 | -86 | -88 |
| EBIT | -60 | 64 | 71 | -43 | -200 | -204 | 192 |
| Net financials | -53 | -41 | -37 | -30 | -48 | -74 | -83 |
| Profit before tax | -114 | 24 | 35 | -73 | -248 | -278 | 110 |
| Tax | -0 | -0 | -7 | -14 | -53 | -59 | 25 |
| Net profit | -114 | 24 | 42 | -59 | -195 | -218 | 84 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.106 | 1.164 | 1.074 | 1.164 | 1.243 | 1.221 | 1.151 |
| Equity | 386 | 410 | 452 | 393 | 199 | -20 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 720 | 754 | 622 | 771 | 1.044 | 1.241 | 1.086 |
| Total debt | 720 | 754 | 622 | 771 | 1.044 | 1.241 | 1.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAHLERTZ HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sahlertz | Management | 0 companies |
| Keld Arenholt Christensen | Chairman | 0 companies |
| Kristian Kaae | Chairman | 0 companies |
| Uffe Wedsgaard Koch | Board of Directors | 0 companies |
| Jan Sahlertz | Board of Directors | 0 companies |
| Ole Greibe Nielsen | Chairman | 0 companies |