| Revenue | DKK -135K | -103% |
| EBITDA | DKK -235K | -105% |
| Net profit | DKK 316K | -95% |
| Total assets | DKK 17,1M | -25% |
| Equity | DKK 14,8M | -15% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.032 | -21 | -166 | -22 | -71 | -409 | 4.512 | -135 |
| Staff expenses | -0 | -0 | -0 | -0 | -25 | -100 | -107 | -100 |
| EBITDA | 4.032 | -21 | -166 | -22 | -96 | -509 | 4.404 | -235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.032 | -21 | -166 | -22 | -96 | -509 | 4.404 | -235 |
| Net financials | 1.755 | 249 | 381 | 4.691 | 6.570 | 2.088 | 3.323 | 507 |
| Profit before tax | 5.787 | 228 | 215 | 4.669 | 6.474 | 1.579 | 7.727 | 272 |
| Tax | 887 | -24 | -37 | -5 | -21 | -117 | 976 | -44 |
| Net profit | 4.900 | 252 | 252 | 4.674 | 6.495 | 1.695 | 6.751 | 316 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.727 | 12.631 | 11.257 | 14.793 | 26.846 | 23.398 | 22.831 | 17.136 |
| Equity | 13.154 | 11.406 | 11.058 | 14.732 | 19.228 | 18.923 | 17.474 | 14.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.023 | 675 | 199 | 61 | 7.619 | 4.475 | 5.348 | 2.346 |
| Total debt | 1.023 | 675 | 199 | 61 | 7.619 | 4.475 | 5.348 | 2.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2017 | — | — |
MP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKOBSEN UDVIKLING ApS | Company | 50.0% | 50.0% | 2017 |
LE FEVRE HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Ravnborg Jakobsen | Management | 0 companies |
| Mark Philip Lynn le Fèvre | Management | 0 companies |
| Michael Kjær Salmansen | Chairman | 0 companies |
| Jacob Wollenberg | Board of Directors | 0 companies |
| Kuno Nygaard Glad | Board of Directors | 0 companies |