| Revenue | DKK 473K | -63% |
| EBITDA | DKK -159K | -150% |
| Net profit | DKK 102K | +139% |
| Total assets | DKK 4M | +1% |
| Equity | DKK 3,9M | +3% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 774 | 1.066 | 1.085 | 1.187 | 1.184 | 1.299 | 1.290 | 473 |
| Staff expenses | -409 | -636 | -644 | -857 | -832 | -866 | -1.102 | -971 | -632 |
| EBITDA | 99 | 138 | 423 | 228 | 354 | 318 | 197 | 320 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | 138 | 423 | 228 | 354 | 318 | 197 | 320 | -159 |
| Net financials | 623 | 395 | 398 | 270 | 740 | 447 | 746 | -650 | 153 |
| Profit before tax | 722 | 533 | 821 | 498 | 1.094 | 765 | 943 | -330 | 129 |
| Tax | 21 | 29 | 93 | 88 | 241 | 170 | 203 | -71 | 27 |
| Net profit | 701 | 504 | 728 | 410 | 854 | 595 | 741 | -259 | 102 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 899 | 1.338 | 1.730 | 2.091 | 3.095 | 3.642 | 4.376 | 3.977 | 4.008 |
| Equity | 759 | 1.148 | 1.526 | 1.846 | 2.700 | 3.294 | 4.035 | 3.776 | 3.877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 190 | 204 | 245 | 395 | 348 | 341 | 201 | 130 |
| Total debt | 140 | 190 | 204 | 245 | 395 | 348 | 341 | 201 | 130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|