| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -19% |
| Net profit | DKK 3,1M | +81% |
| Total assets | DKK 18,7M | +7% |
| Equity | DKK 14,8M | +26% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -6 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -6 | -7 | -7 | -7 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -6 | -7 | -7 | -7 | -11 | -13 |
| Net financials | 0 | 1.167 | 1.078 | 1.575 | 2.288 | 3.744 | 1.681 | 3.068 |
| Profit before tax | -8 | 1.161 | 1.072 | 1.568 | 2.281 | 3.737 | 1.670 | 3.055 |
| Tax | -1 | -16 | -22 | -21 | -34 | -33 | -27 | -23 |
| Net profit | -7 | 1.176 | 1.093 | 1.589 | 2.314 | 3.771 | 1.697 | 3.078 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 5.190 | 5.871 | 8.392 | 15.324 | 15.676 | 17.516 | 18.715 |
| Equity | 43 | 1.220 | 2.313 | 3.902 | 6.217 | 9.987 | 11.684 | 14.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 3.970 | 3.558 | 4.490 | 9.108 | 5.689 | 5.831 | 3.953 |
| Total debt | 4 | 3.970 | 3.558 | 4.490 | 9.108 | 5.689 | 5.831 | 3.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DICE CO. ApS | Company | 100.0% | 100.0% | 2024 |
Fjelsø Partner XIII ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mark Mogensen | Management | 0 companies |