| Revenue | DKK 1,4M | +32% |
| EBITDA | DKK 108K | -57% |
| Net profit | DKK 8K | -93% |
| Total assets | DKK 1,8M | +5% |
| Equity | DKK 1M | +1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -89 | 173 | 230 | 158 | 284 | — | 1.025 | 1.352 |
| Staff expenses | -0 | -8 | -2 | -6 | -1 | -14 | -11 | -354 | -514 |
| EBITDA | 166 | -175 | 120 | 122 | 119 | 191 | 389 | 253 | 108 |
| Depreciation & amort. | -0 | -84 | -108 | -100 | -128 | -152 | -126 | -119 | -98 |
| EBIT | 166 | -259 | 12 | 22 | -9 | 39 | 263 | 134 | 10 |
| Net financials | 0 | -1 | -0 | -1 | -2 | -0 | -1 | 2 | 0 |
| Profit before tax | 166 | -260 | 12 | 21 | -11 | 39 | 263 | 136 | 10 |
| Tax | 37 | -57 | 3 | 6 | -2 | -0 | 30 | 30 | 2 |
| Net profit | 129 | -203 | 9 | 15 | -9 | 39 | 233 | 106 | 8 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 963 | 1.492 | 1.621 | 1.348 | 1.531 | 1.461 | 1.706 | 1.791 |
| Equity | -79 | 617 | 626 | 641 | 632 | 671 | 904 | 1.009 | 1.017 |
| Long-term debt | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 346 | 865 | 980 | 716 | 860 | 557 | 697 | 774 |
| Total debt | 468 | 346 | 865 | 980 | 716 | 860 | 557 | 697 | 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2026 | — | — |
Bv Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
von Ryberg ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Køhler von Ryberg | Management | 0 companies |
| Bjørn von Ryberg | Chief Executive Officer | 0 companies |
| Kasper Kelm Demant | Board of Directors | 0 companies |
| Jesper Thorsen | Board of Directors | 0 companies |
| Kenneth John Seifert Larsen | Board of Directors | 0 companies |
| Timmo Philip Ritzau | Deputy Chairman | 0 companies |
| Helle Frimand | Board of Directors | 0 companies |