| Revenue | DKK -5,2M | -398% |
| EBITDA | DKK -5,2M | -1732% |
| Net profit | DKK -9,9M | -113% |
| Total assets | DKK 90,8M | -11% |
| Equity | DKK -1,9M | -122% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -945 | 4.874 | 10.676 | 16.915 | 25.279 | 1.748 | -5.204 |
| Staff expenses | -0 | -0 | -79 | -444 | -857 | -900 | -2.032 | -0 |
| EBITDA | -16 | -945 | 4.795 | 10.232 | 16.058 | 24.379 | -284 | -5.204 |
| Depreciation & amort. | -0 | -307 | -3.000 | -3.363 | -3.884 | -3.965 | -2.986 | -3.846 |
| EBIT | -16 | -1.252 | 1.795 | 6.868 | 12.174 | 20.415 | -3.270 | -9.050 |
| Net financials | -0 | -868 | -1.590 | -1.874 | -786 | -1.039 | -2.807 | -3.659 |
| Profit before tax | -16 | -2.120 | 205 | 4.995 | 11.388 | 19.376 | -6.077 | -12.709 |
| Tax | -4 | -350 | 61 | 1.100 | 2.524 | 4.274 | -1.427 | -2.791 |
| Net profit | -13 | -1.770 | 144 | 3.895 | 8.864 | 15.102 | -4.650 | -9.918 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 50.738 | 63.603 | 66.187 | 76.125 | 77.230 | 101.735 | 90.789 |
| Equity | 227 | 2.766 | 2.910 | 6.805 | 15.669 | 13.271 | 8.620 | -1.856 |
| Long-term debt | 0 | 32.258 | 36.181 | 49.320 | 48.760 | 41.084 | 41.647 | 63.239 |
| Short-term debt | 41 | 15.714 | 24.512 | 9.256 | 8.912 | 19.696 | 47.426 | 25.320 |
| Total debt | 41 | 47.972 | 60.693 | 58.576 | 57.671 | 60.780 | 89.073 | 88.559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2023 | — | — |
JC Management | Management | 2023 | — | — |
KS Management | Management | 2023 | — | — |
MD Management | Management | 2017 | — | — |
MF Management | Management | 2023 | — | — |
CL Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BioCirc Ringsted Go Green ApS | Company | 100.0% | 100.0% | 2023 |
Holdingselskabet MDM ApS | Company | 33.3% | 33.3% | 2017 |
Allindemaglegård Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olsen | Management | 0 companies |
| Jeppe Christian Klug Madsen | Management | 0 companies |
| Kenneth Sørensen | Management | 0 companies |
| Michael Dejløw Mølgaard | Management | 0 companies |
| Massimo Forti | Management | 0 companies |
| Carsten Lunde | Management | 0 companies |
| Kim Lyng Kjær Knudsen | Chairman | 0 companies |
| Peter Kjær Knudsen | Board of Directors | 0 companies |