| Revenue | DKK 10M | +5% |
| EBITDA | DKK 2,9M | -2% |
| Net profit | DKK 2,2M | -3% |
| Total assets | DKK 7,2M | +23% |
| Equity | DKK 4,1M | +4% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.771 | 3.366 | 4.534 | 5.825 | 7.079 | 8.733 | 8.874 | 9.542 | 9.978 |
| Staff expenses | -1.162 | -2.502 | -3.053 | -3.614 | -4.480 | -5.441 | -5.515 | -6.612 | -7.117 |
| EBITDA | 609 | 864 | 1.481 | 2.211 | 2.600 | 3.292 | 3.359 | 2.930 | 2.861 |
| Depreciation & amort. | -39 | -105 | -141 | -150 | -216 | -284 | -122 | -204 | -209 |
| EBIT | 570 | 759 | 1.341 | 2.061 | 2.383 | 3.008 | 3.238 | 2.726 | 2.652 |
| Net financials | 0 | -3 | -14 | 463 | 210 | -32 | 114 | 98 | 88 |
| Profit before tax | 570 | 756 | 1.327 | 2.524 | 2.593 | 2.976 | 3.352 | 2.824 | 2.740 |
| Tax | 126 | 168 | 293 | 452 | 529 | 659 | 712 | 601 | 588 |
| Net profit | 443 | 588 | 1.034 | 2.072 | 2.064 | 2.317 | 2.640 | 2.223 | 2.152 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.216 | 1.775 | 2.696 | 4.795 | 3.914 | 4.178 | 5.582 | 5.866 | 7.202 |
| Equity | 707 | 813 | 1.259 | 2.331 | 2.164 | 2.417 | 3.556 | 3.979 | 4.131 |
| Long-term debt | 0 | 0 | 65 | 272 | 209 | 225 | 225 | 228 | 236 |
| Short-term debt | 493 | 943 | 1.329 | 2.128 | 1.500 | 1.536 | 1.800 | 1.659 | 2.822 |
| Total debt | 493 | 943 | 1.394 | 2.400 | 1.709 | 1.761 | 2.025 | 1.887 | 3.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2017 | — | — |
AH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Altano Denmark A/S | Company | 100.0% | 100.0% | 2022 |
DYRLÆGE AC HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
Jesper Rosenmeier Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Grud Rosenmeier | Management | 0 companies |
| Anders Hein Christiansen | Management | 0 companies |