| Revenue | DKK 1M | +32% |
| EBITDA | DKK 580K | +118% |
| Net profit | DKK 415K | +265% |
| Total assets | DKK 1,6M | -15% |
| Equity | DKK 553K | +299% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -141 | -221 | 9 | 1.371 | 1.099 | 771 | 784 | 1.031 |
| Staff expenses | -0 | -0 | -368 | -1.016 | -850 | -121 | -517 | -451 |
| EBITDA | -141 | -221 | -358 | 355 | 249 | 650 | 266 | 580 |
| Depreciation & amort. | -8 | -15 | -117 | -154 | -146 | -117 | -16 | -16 |
| EBIT | -149 | -236 | -476 | 201 | 103 | 533 | 250 | 564 |
| Net financials | -12 | -12 | -111 | -165 | -117 | -134 | -65 | -32 |
| Profit before tax | -162 | -248 | -586 | 36 | -14 | 399 | 186 | 532 |
| Tax | -33 | -51 | -126 | 8 | -2 | 51 | 72 | 117 |
| Net profit | -128 | -197 | -460 | 28 | -11 | 348 | 114 | 415 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 379 | 1.308 | 1.208 | 1.708 | 529 | 1.838 | 1.563 |
| Equity | -78 | -130 | -590 | -562 | -573 | -225 | 139 | 553 |
| Long-term debt | 0 | 0 | 1.239 | 990 | 716 | 0 | 0 | 0 |
| Short-term debt | 443 | 509 | 659 | 780 | 1.566 | 754 | 1.700 | 991 |
| Total debt | 443 | 509 | 1.899 | 1.770 | 2.282 | 754 | 1.700 | 991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Founder | Founder | 2017 | — | — |
MS Founder | Founder | 2017 | — | — |
MJ Management | Management | 2020 | — | — |
KB Management | Management | 2023 | — | — |
ES Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUST HOLDING 2012 ApS | Company | 50.0% | 50.0% | 2024 |
Helborg Holding 2015 ApS | Company | 33.3% | 33.3% | 2024 |
Morten Helborg Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
KBP Holding 2019 ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roderic Mark Fountain | Founder | 0 companies |
| Mary Sophie Louise Fountain | Founder | 0 companies |
| Minik Jørgen Helborg Rasmussen | Management | 0 companies |
| Katrine Bak Primdahl | Management | 0 companies |
| Erik Serritslev Jørgensen | Management | 0 companies |