| Revenue | DKK 2M | +37% |
| EBITDA | DKK 226K | +138% |
| Net profit | DKK 74K | +111% |
| Total assets | DKK 6,1M | -9% |
| Equity | DKK 86K | +585% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.180 | 1.982 | 2.690 | 1.443 | 1.974 |
| Staff expenses | -994 | -1.517 | -1.800 | -2.035 | -1.748 |
| EBITDA | 185 | 464 | 890 | -592 | 226 |
| Depreciation & amort. | -112 | -168 | -146 | -61 | -37 |
| EBIT | 74 | 296 | 744 | -653 | 190 |
| Net financials | -62 | -120 | -147 | -2 | -116 |
| Profit before tax | 11 | 176 | 597 | -654 | 74 |
| Tax | 11 | -11 | -0 | -8 | -0 |
| Net profit | 1 | 187 | 597 | -646 | 74 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.951 | 6.128 | 10.553 | 6.713 | 6.083 |
| Equity | -1.125 | -938 | 659 | 13 | 86 |
| Long-term debt | 3.536 | 4.536 | 7.938 | 5.693 | 5.021 |
| Short-term debt | 1.521 | 2.522 | 1.948 | 1.008 | 976 |
| Total debt | 5.057 | 7.058 | 9.886 | 6.701 | 5.997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
SB Management | Management | 2017 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Buhl Overgaard | Chief Executive Officer | 0 companies |
| Søren Bunk Jensen | Management | 0 companies |