| Revenue | DKK -606K | -5% |
| EBITDA | DKK -2,6M | +14% |
| Net profit | DKK 19M | +34% |
| Total assets | DKK 387M | +9% |
| Equity | DKK 358,6M | +5% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 27.141 | 33.017 | 16.865 | -9 | -739 | -208 | -639 | -606 |
| Staff expenses | -0 | -25 | -0 | -0 | -0 | -0 | -1.142 | -2.432 | -2.020 |
| EBITDA | -19 | 27.116 | 33.017 | 16.865 | -9 | -739 | -1.351 | -3.071 | -2.626 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -113 |
| EBIT | -19 | 27.116 | 33.017 | 16.865 | -9 | -739 | -1.351 | -3.071 | -2.740 |
| Net financials | 26.033 | 27.169 | 33.039 | 16.861 | 95.960 | 13.751 | 21.611 | 19.376 | 22.401 |
| Profit before tax | 26.014 | 27.117 | 33.018 | 16.796 | 95.950 | 13.012 | 20.260 | 16.305 | 19.662 |
| Tax | -4 | -12 | -152 | -77 | 166 | -381 | 1.266 | 2.168 | 697 |
| Net profit | 26.018 | 27.128 | 33.170 | 16.872 | 95.784 | 13.394 | 18.994 | 14.136 | 18.965 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129.518 | 153.814 | 185.308 | 220.499 | 326.476 | 340.336 | 333.732 | 354.586 | 387.047 |
| Equity | 124.742 | 152.348 | 185.071 | 200.741 | 299.192 | 312.472 | 329.965 | 342.102 | 358.567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.776 | 1.466 | 237 | 19.758 | 27.284 | 27.865 | 3.767 | 12.485 | 28.480 |
| Total debt | 4.776 | 1.466 | 237 | 19.758 | 27.284 | 27.865 | 3.767 | 12.485 | 28.480 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|