| Revenue | DKK -339K | +381% |
| EBITDA | DKK -339K | -319% |
| Net profit | DKK 10,6M | +231% |
| Total assets | DKK 46,7M | +34% |
| Equity | DKK 33,1M | +47% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -58 | -1.529 | -2.793 | -850 | 382 | -68 | -70 | -339 |
| Staff expenses | -0 | -0 | -903 | -1.363 | -2.279 | -83 | -528 | -10 | -0 |
| EBITDA | -8 | -58 | -2.432 | -4.156 | -3.128 | 299 | -596 | -81 | -339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -58 | -2.432 | -4.156 | -3.128 | 299 | -596 | -81 | -339 |
| Net financials | 440 | -951 | 1.421 | 3.400 | -955 | 17.613 | 7.736 | 4.386 | 9.785 |
| Profit before tax | 432 | -1.009 | -1.011 | -756 | -4.083 | 17.912 | 7.140 | 4.305 | 9.447 |
| Tax | -2 | -8 | -539 | -914 | -37 | -729 | -175 | 1.098 | -1.161 |
| Net profit | 434 | -1.000 | -472 | 159 | -4.046 | 18.641 | 7.315 | 3.206 | 10.608 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.407 | 13.541 | 16.810 | 22.870 | 24.094 | 36.375 | 43.988 | 34.936 | 46.697 |
| Equity | 12.781 | 11.844 | 11.328 | 11.520 | 7.474 | 26.115 | 29.325 | 22.531 | 33.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 774 | 4.341 | 10.212 | 15.350 | 10.260 | 6.821 | 11.050 | 12.471 |
| Total debt | 8 | 774 | 4.341 | 10.212 | 15.350 | 10.260 | 6.821 | 11.050 | 12.471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2018 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LF Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LASSE RAMSKOV HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Kremmer | Management | 0 companies |
| Bjørn Stougaard Baunbæk | Chief Executive Officer | 0 companies |
| Lasse Fomsgaard Ramskov | Management | 0 companies |
| John Raabo | Chairman | 0 companies |
| Kim Lang Sørensen | Chairman | 0 companies |
| Claus Winther Larsen | Deputy Chairman | 0 companies |
| Tabita Fomsgaard Ramskov | Board of Directors | 0 companies |