| Revenue | DKK 139K | -15% |
| EBITDA | DKK 139K | -15% |
| Net profit | DKK 112K | -14% |
| Total assets | DKK 328K | +10% |
| Equity | DKK 185K | -4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5 | 192 | 125 | -42 | 168 | 165 | 139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 192 | 125 | -42 | 168 | 165 | 139 |
| Depreciation & amort. | -45 | -87 | -87 | -41 | -0 | -0 | -0 |
| EBIT | -41 | 106 | 38 | -83 | 168 | 165 | 139 |
| Net financials | -11 | -5 | -1 | -0 | -0 | 2 | 5 |
| Profit before tax | -52 | 101 | 38 | -84 | 168 | 166 | 144 |
| Tax | -10 | 22 | 9 | -18 | 37 | 37 | 32 |
| Net profit | -42 | 79 | 29 | -65 | 131 | 129 | 112 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 271 | 187 | 196 | 125 | 266 | 297 | 328 |
| Equity | 21 | 100 | 128 | 63 | 194 | 193 | 185 |
| Long-term debt | 50 | 50 | 35 | 35 | 0 | 0 | 0 |
| Short-term debt | 200 | 26 | 23 | 27 | 72 | 104 | 143 |
| Total debt | 250 | 76 | 58 | 62 | 72 | 104 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2025 | — | — |
TN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIE Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nygaard Christensen | Management | 0 companies |
| Thomas Nuppnau | Management | 0 companies |