| Revenue | DKK -40K | +104% |
| EBITDA | DKK -40K | -104% |
| Net profit | DKK 4,9M | +3% |
| Total assets | DKK 12,3M | +25% |
| Equity | DKK 11,3M | +27% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -18 | -4 | -7 | -7 | -7 | -20 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -18 | -4 | -7 | -7 | -7 | -20 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -18 | -4 | -7 | -7 | -7 | -20 | -40 |
| Net financials | 768 | 137 | 2.917 | 2.846 | 1.024 | 1.693 | 4.742 | 4.915 |
| Profit before tax | 763 | 119 | 2.913 | 2.838 | 1.017 | 1.686 | 4.722 | 4.876 |
| Tax | -3 | -6 | 3 | -3 | -3 | -4 | -7 | -7 |
| Net profit | 765 | 124 | 2.910 | 2.842 | 1.020 | 1.690 | 4.729 | 4.883 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.601 | 2.572 | 5.806 | 8.654 | 7.519 | 5.675 | 9.833 | 12.262 |
| Equity | 2.295 | 2.220 | 4.980 | 7.021 | 6.842 | 4.832 | 8.960 | 11.343 |
| Long-term debt | 0 | 0 | 273 | 281 | 290 | 299 | 307 | 317 |
| Short-term debt | 306 | 353 | 553 | 1.351 | 388 | 545 | 566 | 603 |
| Total debt | 306 | 353 | 826 | 1.632 | 678 | 844 | 873 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAHN ADAMSEN HOLDING ApS | Company | 66.7% | 66.7% | 2022 |
DROOB ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Juel Adamsen | Management | 0 companies |
| Martin Krøyer | Board of Directors | 0 companies |
| Kenneth Vejlgaard Iversen | Board of Directors | 0 companies |
| Torben Bruno Pedersen | Chairman | 0 companies |
| Jakob Haugaard Olsen | Board of Directors | 0 companies |
| Thomas Therkild Petersen | Board of Directors | 0 companies |