| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -221% |
| Net profit | DKK -11K | -1718% |
| Total assets | DKK 263K | -46% |
| Equity | DKK 263K | -4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -21 | 10 | 47 | 14 | 347 | 3 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -27 | 7 | 43 | 10 | 342 | -2 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -27 | 7 | 43 | 10 | 342 | -2 | -7 |
| Net financials | -1 | -1 | -1 | -1 | -12 | 8 | 2 | 1 |
| Profit before tax | -25 | -28 | 6 | 42 | -2 | 350 | -1 | -6 |
| Tax | -0 | -0 | -0 | -0 | -0 | 68 | -0 | 5 |
| Net profit | -25 | -28 | 6 | 42 | -2 | 282 | -1 | -11 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 114 | 1.817 | 1.860 | 1.858 | 800 | 491 | 263 |
| Equity | -25 | -54 | 1.268 | 1.311 | 1.309 | 275 | 274 | 263 |
| Long-term debt | 0 | 0 | 371 | 371 | 371 | 68 | 0 | 0 |
| Short-term debt | 149 | 168 | 178 | 178 | 178 | 457 | 216 | 0 |
| Total debt | 149 | 168 | 549 | 549 | 549 | 525 | 216 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ammitzbøll Henriksen | Management | 0 companies |